Practical steps
Use the same time period for both options. Check the exact model and official replacement instructions. A lower-cost estimate may depend on a lower fan setting, shorter operating time or an omitted consumable. Do not confuse a modeled annual cost with a promised bill reduction.
Next step
Use the energy and ownership calculators. Check current retailer terms at purchase; this site does not maintain a live lowest-price service.